reverse-dcf

reverse-dcf is a skill for Claude Code from agentii-ai/agentii-investment-intelligence. It costs 35 tokens per session (1,443 once invoked), scanned A, original, Apache-2.0.

A reverse discounted cash flow valuation tool that starts with a company's current share price and works backward to find the growth, profit margin, or discount-rate assumptions implied by that price. Discounted cash flow is a way to estimate value from expected future cash.

In plain words
What is it for?
Use it to find a stock's implied growth rate, terminal margin, or discount rate and to sanity-check whether its price appears optimistic or pessimistic.
Why use it?
It makes hidden market expectations explicit instead of treating a stock price as a conclusion. This helps reveal whether a valuation already assumes unusually strong or weak results.

Skill for Claude Code

Written for Claude Code: allowed-tools in frontmatter.

Part of the quantitative-analysis plugin — 5 skills, 5 commands shipped together

Good fit Use it to find a stock's implied growth rate, terminal margin, or discount rate and to sanity-check whether its price appears optimistic or pessimistic.

Compare 6 skills from other repositories ↓
Install with agentmods
npx agentmods add skills/agentii-ai/agentii-investment-intelligence/reverse-dcf
Install

Getting it into your agent

One page per mod, every tool's command on it. A separate URL per tool would split the same page into five that compete with each other.

Any agent
npx skills add agentii-ai/agentii-investment-intelligence --skill reverse-dcf
Clone the repo
git clone --depth 1 https://github.com/agentii-ai/agentii-investment-intelligence

Made for: Claude Code.

Or install quantitative-analysis, the plugin that ships this one along with the rest of its 5 skills, 5 commands.

Wrote this? Show the measurements

A badge with what this costs and how it scanned, read live from this page, so it follows the numbers instead of freezing them. Markdown for a README, HTML for a documentation site or a project page.

agentmods badge for reverse-dcf

README.md
[![agentmods](https://agentmods.dev/badge/skills/agentii-ai/agentii-investment-intelligence/reverse-dcf/github.svg)](https://agentmods.dev/skills/agentii-ai/agentii-investment-intelligence/reverse-dcf)
Your own site
<a href="https://agentmods.dev/skills/agentii-ai/agentii-investment-intelligence/reverse-dcf"><img src="https://agentmods.dev/badge/skills/agentii-ai/agentii-investment-intelligence/reverse-dcf/github.svg" alt="Measured on agentmods" height="20"></a>

Or the 80×15 button, for a site that already has a row of RSS and ATOM ones. Only the verdict fits; the numbers stay here.

agentmods 80×15 button for reverse-dcf

Your own site · 80×15
<a href="https://agentmods.dev/skills/agentii-ai/agentii-investment-intelligence/reverse-dcf"><img src="https://agentmods.dev/badge/skills/agentii-ai/agentii-investment-intelligence/reverse-dcf.svg" alt="Reviewed on agentmods" width="80" height="20"></a>
Per session 35 Skills are progressive disclosure: only the name and description are preloaded; the body loads when the skill is used.
When invoked 1,443 The whole file, excluding the scripts and references it only reads on demand.
Security scan A 0 findings. A grade says what 26 rules found in the file — not that it is safe. Third-party audits
  • NVIDIA SkillSpector pass 7 Sept 2026
How audits are shown
Origin original No closer match found in the catalogue.
Token cost

What it costs to keep this loaded

Counted locally with the o200k_base tokenizer, which is exact for GPT models; Claude uses its own tokenizer and its counts differ. Treat this as one consistent yardstick across the catalogue rather than a bill. Prices are per million input tokens.

ModelPer sessionOnce invoked
Fable 5.1 $0.00035 $0.01443
Opus 5 $0.00017 $0.00722
Sonnet 5 $0.00007 $0.00289
Haiku 4.5 $0.00003 $0.00144

Measured 4d ago against content hash 319978bbcad1, method: parsed. Prices are Anthropic first-party input rates as of 2026-09-09, from the pricing page.

Security

Grade A, and why

reverse-dcf scanned grade A with 0 findings against 26 rules in 11 categories — prompt injection, anti-refusal, data exfiltration, privilege escalation, supply chain, agent snooping, system-prompt leakage, SSRF and excessive agency — measured 4d ago.

A static scan of the body, not an audit. Every finding is printed with the line that produced it so you can judge whether it matters here. A mod is markdown that instructs an agent; that is exactly why what it instructs is worth reading.

Nothing flagged

None of the 26 patterns this scan looks for appear in this file: no shell pipes, no recursive deletes, no credential paths, no hidden text, no instruction-override or anti-refusal phrasing, no agent-config snooping. That is not a guarantee, it is the absence of the things that are checkable.

plugins/vertical-plugins/quantitative-analysis/skills/agentii/reverse-dcf/SKILL.md · 115 lines

How it starts

The opening of the file, as written. The whole thing — 115 lines — stays where its author put it; the contents beside it link to each section on GitHub.

Reverse DCF — Market-Implied Expectations

Starts from the current stock price and solves backward: "What growth rate, margin, or WACC does the market currently price in?" Answers: "Is the market too optimistic or too pessimistic about {ticker}?" This is a sanity-check tool used by professional analysts to test whether consensus assumptions are already reflected in the stock price.

Preflight

Run the canonical pre-flight sequence — MCP health probe, ticker resolution, workspace style.md override, memory load, and coverage check. See contracts/preflight.md.

Include the X-Agentii-Trace header on every tool call per contracts/x-agentii-trace-header.md.

Triggers

  • reverse DCF {ticker}
  • implied growth rate {ticker}
  • what does the market price in {ticker}
  • market-implied valuation {ticker}
  • reverse discounted cash flow {ticker}
  • is {ticker} priced for perfection
  • market expectations DCF {ticker}
  • sanity check valuation {ticker}
  • implied assumptions {ticker}
  • DCF reverse engineer {ticker}

Defaults

Parameter Default Notes
projection_years 5 Explicit forecast period
solve_for growth_rate growth_rate, terminal_margin, or wacc
terminal_growth 2.5% Long-term GDP-like growth rate
compare_to consensus Compare implied to consensus estimates

Methodology

Retrieval Scope

structured_only — Reverse DCF uses current price + XBRL financials + consensus estimates.

Retrieval Strategy

See contracts/retrieval.md for the canonical decision tree; skill-specific retrieval detail is in references/methodology.md.

Temporal Scope

Default lookback: 4 fiscal quarter(s); maximum: 12. The default balances recency against the trend window this analysis requires.

Tool Allowlist

Per frontmatter allowed_tools:

  • search_xbrl_facts — primary structured financial facts (is_primary default)
  • get_realtime_quote — latest market price for valuation cross-checks
  • search_earnings_calendar — EPS actual/estimate/surprise + report dates

Read the full file on GitHub · 115 lines

Files

What ships with it

4 files beside SKILL.md in the same directory: the scripts, references and assets a skill reads on demand. Not counted in the per-session cost; read them before you install if any of them is executable.

Changes

What this file has done since we first saw it

Hashed on every crawl. A supply-chain change to an agent config is a question of when, not whether, so the history is kept rather than the latest state alone.

  1. 4d ago First seen · 115 lines · 35 tokens per session scan A 319978bbcad1

Subscribe to this mod's changes

reverse-dcf is a skill published in the GitHub repository agentii-ai/agentii-investment-intelligence (203 stars, last pushed today), licensed Apache-2.0. It adds 35 tokens to every session and 1,443 once invoked, about $0.0002 per session on Opus 5. A static security scan graded it A with 0 findings. No closer match exists in the catalogue, so it is treated as the original; first seen 2026-09-05.

Related

Other skills, from other repositories

deal-packet

Produce the full institutional deal packet for a deal — Excel underwriting model + Word IC memo + PowerPoint deck + PDF one-pager — all Bristol-branded, fully cited, and cross-linked to one sources registry. Use when the user says "build the packet," "full workup," "put together the IC package," "model this deal," or…

Fusion-Data-Company/bristol-os · 83 tokens

deal-memo

Assemble research into a polished investment committee memo, market study, or deal one-pager. Use when the user says "write the memo," "put together an IC memo," "make a one-pager," "turn this into a document for the committee/lenders/LPs," or wants research packaged into a deliverable.

Fusion-Data-Company/bristol-os · 71 tokens

deal-pipeline

Track deals across stages and produce status updates. Use when the user says "track this deal," "what's in my pipeline," "update the status on [deal]," "give me a pipeline summary," or wants an overview of what's moving.

Fusion-Data-Company/bristol-os · 53 tokens

investor-sourcing

Research capital partners and LPs for a raise, and research who owns or controls a parcel or entity and how to contact them. Use when the user says "find investors," "who could fund this," "research this capital partner," "who owns this land/parcel," "who's behind this LLC," or needs investor/owner background and…

Fusion-Data-Company/bristol-os · 76 tokens

market-comp-analysis

Pull rent comps, occupancy, supply pipeline, absorption, and cap-rate trends for a submarket, then build a market study. Use when the user asks for "comps," "rent comps," "market study," "what are rents doing," "cap rates," "what's the competition," or needs the market picture behind a deal.

Fusion-Data-Company/bristol-os · 73 tokens

underwriting-research

Research the real-world assumptions behind a multifamily underwriting model — achievable rents, operating expenses, taxes, insurance, construction/hard costs, and available incentives. Use when the user says "check my assumptions," "what should I underwrite for," "research expenses/taxes/insurance/construction costs,"…

Fusion-Data-Company/bristol-os · 86 tokens