Getting it into your agent
One page per mod, every tool's command on it. A separate URL per tool would split the same page into five that compete with each other.
npx skills add JeffBrines/openfpa --skill fpa-excel-modelgit clone --depth 1 https://github.com/JeffBrines/openfpaWrote this? Show the measurements
A badge with what this costs and how it scanned, read live from this page, so it follows the numbers instead of freezing them. Markdown for a README, HTML for a documentation site or a project page.
[](https://agentmods.dev/skills/jeffbrines/openfpa/fpa-excel-model)<a href="https://agentmods.dev/skills/jeffbrines/openfpa/fpa-excel-model"><img src="https://agentmods.dev/badge/skills/jeffbrines/openfpa/fpa-excel-model.svg" alt="Measured on agentmods" height="20"></a>What it costs to keep this loaded
Counted locally with the o200k_base tokenizer, which is exact for GPT models; Claude uses its own tokenizer and its counts differ. Treat this as one consistent yardstick across the catalogue rather than a bill. Prices are per million input tokens.
| Model | Per session | Once invoked |
|---|---|---|
| Fable 5.1 | $0.00067 | $0.00713 |
| Opus 5 | $0.00034 | $0.00357 |
| Sonnet 5 | $0.00013 | $0.00143 |
| Haiku 4.5 | $0.00007 | $0.00071 |
Grade A, and why
fpa-excel-model scanned grade A with 0 findings against 26 rules in 11 categories — prompt injection, anti-refusal, data exfiltration, privilege escalation, supply chain, agent snooping, system-prompt leakage, SSRF and excessive agency — measured 8d ago.
A static scan of the body, not an audit. Every finding is printed with the line that produced it so you can judge whether it matters here. A mod is markdown that instructs an agent; that is exactly why what it instructs is worth reading.
Nothing flagged
None of the 26 patterns this scan looks for appear in this file: no shell pipes, no recursive deletes, no credential paths, no hidden text, no instruction-override or anti-refusal phrasing, no agent-config snooping. That is not a guarantee, it is the absence of the things that are checkable.
What it actually says
Live-Formula Excel Model (Operate)
Overview
Finance professionals ultimately want a workbook where changing an assumption
recalculates the model. This skill produces one from the model structure, with
named assumption cells and real formulas, then proves it reproduces the engine
before it ships. Static value dumps stay with forecast_to_excel; this skill
is for living models.
Core principle: no workbook ships unverified. The workbook is generated from the model, never hand-edited values.
The standard model
For the kernel's monthly model, one call:
import pyfpa
cfg = pyfpa.load_config("config.yaml")
pyfpa.model_to_excel(cfg, "model.xlsx")
Or via CLI: python3 -m pyfpa.cli model-export <company-root> --config config.yaml --out model.xlsx.
The workbook has an Assumptions sheet (every driver a named, editable cell: growth, COGS pct, seasonality, DSO/DIO/DPO, debt, tax, D&A, capex) and a Model sheet where every line of the monthly P&L and cash flow is a formula referencing those names.
Any other cadence or layout
Quarterly, weekly, a tab per segment, a lender view: these are YOUR work, not
kernel variants. Compose pyfpa.excel.toolkit (add_named_cell,
add_named_row, fill_formula_row, formats) in a company-specific exporter
under the generated namespace (models/generated/<name>/), then register it:
python3 -m pyfpa.cli entrypoint-register <root> --name excel-quarterly --kind report \
--description "Quarterly live-formula workbook" \
--command-json '["python3", "models/generated/<name>/excel_quarterly.py"]'
Keep formulas within the supported vocabulary (arithmetic, ^, SUM, MIN,
MAX, IF) so verification works.
Verify before delivering (always)
pip install formulas(verification-only dependency, not shipped at runtime).-
report = pyfpa.verify_workbook("model.xlsx", pyfpa.cashflow_from_config(cfg)) assert report.passed, report.failures - For a bespoke exporter, verify against the frame your exporter is meant to reproduce (the engine frame, or its quarterly/weekly aggregation).
- A failing report means the exporter is wrong. Fix the formulas, never the tolerance, and never deliver an unverified workbook.
Guardrails
- No workbook ships unverified.
- Generated from model structure; never paste computed values into formula cells.
- Supported formula vocabulary only; if you need a function outside it, restructure the formula (helper rows are fine) rather than expanding the vocabulary.
- Company-specific exporters live in generated namespaces and get tests like any other generated code.
Next
Workbook delivered, then fpa-board-briefing (the narrative that goes with it).
What this file has done since we first saw it
Hashed on every crawl. A supply-chain change to an agent config is a question of when, not whether, so the history is kept rather than the latest state alone.
- 8d ago First seen · 76 lines · 67 tokens per session scan A f30a39442eb4
fpa-excel-model is a skill published in the GitHub repository JeffBrines/openfpa (6 stars, last pushed 2mo ago), licensed MIT. It adds 67 tokens to every session and 713 once invoked, about $0.0003 per session on Opus 5. A static security scan graded it A with 0 findings. No closer match exists in the catalogue, so it is treated as the original; first seen 2026-08-31.
Other skills, from other repositories
comptable
Comptabilité, fiscalité et facturation pour entreprises françaises. Gère écritures PCG, déclarations TVA, IS/IR, clôture annuelle, liasse fiscale (2033/2065), FEC, états financiers, et chaîne facturation (mentions obligatoires, numérotation, Factur-X/UBL/CII, plateformes agréées PDP/PA, e-reporting, réforme 2026…
fiscaliste
Fiscaliste IA pour la fiscalité personnelle des particuliers français : optimisation et déclaration de l'impôt sur le revenu, IFI, revenus du capital, revenus fonciers, equity salarial, crypto-actifs et PER. Couvre le calcul de l'IR (barème, quotient familial, décote, PAS, CEHR, revenus exceptionnels), la déclaration…
syndic
Gère un parc de copropriétés en France avec vue portfolio consolidée. Couvre administration, comptabilité (décret 2005, plan comptable copro, 5 annexes), assemblées générales (convocation, PV, notification), appels de fonds, travaux, fournisseurs, recouvrement d'impayés et transition de syndic. Maîtrise les majorités…
financial-statement-analysis
Reads a set of financial statements and establishes what changed and why — fluctuation analysis against prior period and against budget, profitability, liquidity, solvency and efficiency ratios, benchmarking, and the non-GAAP measures presented alongside them. Use this to interpret results, review a counterparty's or…
ib-collar
Generate tactical collar strategy reports for protecting PMCC positions through earnings or high-risk events. Requires TWS or IB Gateway running locally.
report-stock
Generate comprehensive stock analysis report (PDF or markdown) with trend, PMCC, and fundamental analysis.