china-dcf-model

china-dcf-model is a skill for Claude Code from jwangkun/claude-for-financial-services-cn. It costs 80 tokens per session (647 once invoked), scanned A, original, Apache-2.0.

A discounted cash flow, or DCF, model for estimating what a Chinese mainland stock may be worth from its expected future cash generation. It adapts inputs such as interest rates, taxes, currency, and growth assumptions to China.

In plain words
What is it for?
Forecast free cash flow, calculate the discount rate, estimate terminal value, and derive enterprise and equity value for an A-share company.
Why use it?
It provides a structured way to connect business forecasts with an estimated company value instead of relying only on the current share price.

Skill for Claude Code

Written for Claude Code: shipped in a Claude Code plugin.

Part of the china-earnings-reviewer plugin — 31 skills, 1 agent shipped together

Good fit Forecast free cash flow, calculate the discount rate, estimate terminal value, and derive enterprise and equity value for an A-share company.

Compare 6 skills from other repositories ↓
Install with agentmods
npx agentmods add skills/jwangkun/claude-for-financial-services-cn/china-dcf-model
Install

Getting it into your agent

One page per mod, every tool's command on it. A separate URL per tool would split the same page into five that compete with each other.

Any agent
npx skills add jwangkun/claude-for-financial-services-cn --skill china-dcf-model
Clone the repo
git clone --depth 1 https://github.com/jwangkun/claude-for-financial-services-cn

Made for: Claude Code.

Or install china-earnings-reviewer, the plugin that ships this one along with the rest of its 31 skills, 1 agent.

Wrote this? Show the measurements

A badge with what this costs and how it scanned, read live from this page, so it follows the numbers instead of freezing them. Markdown for a README, HTML for a documentation site or a project page.

agentmods badge for china-dcf-model

README.md
[![agentmods](https://agentmods.dev/badge/skills/jwangkun/claude-for-financial-services-cn/china-dcf-model/github.svg)](https://agentmods.dev/skills/jwangkun/claude-for-financial-services-cn/china-dcf-model)
Your own site
<a href="https://agentmods.dev/skills/jwangkun/claude-for-financial-services-cn/china-dcf-model"><img src="https://agentmods.dev/badge/skills/jwangkun/claude-for-financial-services-cn/china-dcf-model/github.svg" alt="Measured on agentmods" height="20"></a>

Or the 80×15 button, for a site that already has a row of RSS and ATOM ones. Only the verdict fits; the numbers stay here.

agentmods 80×15 button for china-dcf-model

Your own site · 80×15
<a href="https://agentmods.dev/skills/jwangkun/claude-for-financial-services-cn/china-dcf-model"><img src="https://agentmods.dev/badge/skills/jwangkun/claude-for-financial-services-cn/china-dcf-model.svg" alt="Reviewed on agentmods" width="80" height="20"></a>
Per session 80 Skills are progressive disclosure: only the name and description are preloaded; the body loads when the skill is used.
When invoked 647 The whole file, excluding the scripts and references it only reads on demand.
Security scan A 0 findings. A grade says what 26 rules found in the file — not that it is safe. Third-party audits
  • NVIDIA SkillSpector pass 7 Sept 2026
How audits are shown
Origin original No closer match found in the catalogue.
Token cost

What it costs to keep this loaded

Counted locally with the o200k_base tokenizer, which is exact for GPT models; Claude uses its own tokenizer and its counts differ. Treat this as one consistent yardstick across the catalogue rather than a bill. Prices are per million input tokens.

ModelPer sessionOnce invoked
Fable 5.1 $0.00080 $0.00647
Opus 5 $0.00040 $0.00324
Sonnet 5 $0.00016 $0.00129
Haiku 4.5 $0.00008 $0.00065

Measured 12d ago against content hash c54869b895be, method: parsed. Prices are Anthropic first-party input rates as of 2026-09-11, from the pricing page.

Security

Grade A, and why

china-dcf-model scanned grade A with 0 findings against 26 rules in 11 categories — prompt injection, anti-refusal, data exfiltration, privilege escalation, supply chain, agent snooping, system-prompt leakage, SSRF and excessive agency — measured 12d ago.

A static scan of the body, not an audit. Every finding is printed with the line that produced it so you can judge whether it matters here. A mod is markdown that instructs an agent; that is exactly why what it instructs is worth reading.

Nothing flagged

None of the 26 patterns this scan looks for appear in this file: no shell pipes, no recursive deletes, no credential paths, no hidden text, no instruction-override or anti-refusal phrasing, no agent-config snooping. That is not a guarantee, it is the absence of the things that are checkable.

agent-plugins/china-earnings-reviewer/skills/china-dcf-model/SKILL.md · 69 lines

What it actually says

china-dcf-model

Note: This skill is an alias/wrapper for china-dcf. For full DCF modeling guidance, see china-dcf/SKILL.md.

Purpose

Provide access to A股DCF估值 — discounted cash flow valuation adapted for Chinese market parameters.

Quick Reference

Core DCF Parameters (China)

Parameter Typical Value Source
Risk-free rate 2.0-3.0% China 10Y CGB yield
Equity risk premium 6-8% China-specific
Beta 0.8-1.2 A-share historical
Cost of debt 3-6% China corporate bond yields
Terminal growth 3-4% China GDP long-term
Tax rate 25% (15% for 高新) CAS

Key Differences from US DCF

Aspect US China (A-share)
Risk-free rate UST 10Y China 10Y CGB
ERP 5-6% 6-8% (higher for EM)
Terminal growth 2-3% 3-4%
Tax rate 21% (federal) 25% (15% for 高新)
Currency USD CNY
Revenue units $M 万元 / 亿元

Quick Workflow

  1. Project FCF — 5-year explicit period
  2. Calculate WACC — Use China parameters
  3. Discount FCF — PV of explicit period
  4. Terminal value — Gordon growth or exit multiple
  5. Enterprise value — Sum of PVs
  6. Equity value — EV - Net debt + Minority interest
  7. Value per share — Equity value / Shares

Common Pitfalls

Pitfall China-Specific Fix
Using US risk-free rate Use China 10Y CGB
Wrong tax rate Verify 高新 enterprise status
Revenue in USD Convert to CNY
Ignoring 增值税 Revenue should be net of VAT
Western terminal growth Use 3-4% for China

For Full Details

See: china-dcf/SKILL.md

Quality Checks

  • All parameters China-appropriate
  • FCF projections reasonable
  • WACC components sourced
  • Terminal growth < GDP growth
  • Sensitivity analysis included
Changes

What this file has done since we first saw it

Hashed on every crawl. A supply-chain change to an agent config is a question of when, not whether, so the history is kept rather than the latest state alone.

  1. 12d ago First seen · 69 lines · 80 tokens per session scan A c54869b895be

Subscribe to this mod's changes

china-dcf-model is a skill published in the GitHub repository jwangkun/claude-for-financial-services-cn (744 stars, last pushed 3mo ago), licensed Apache-2.0. It adds 80 tokens to every session and 647 once invoked, about $0.0004 per session on Opus 5. A static security scan graded it A with 0 findings. No closer match exists in the catalogue, so it is treated as the original; first seen 2026-08-30.

Related

Other skills, from other repositories

sector-rotation

An analysis framework for comparing industries in the Chinese A-share stock market, using business conditions, price momentum, valuation, and money flows. It produces rankings and higher- or lower-allocation suggestions.

HKUDS/Vibe-Trading · 39 tokens

strategy-pivot-designer

Detect backtest iteration stagnation and generate structurally different strategy pivot proposals when parameter tuning reaches a local optimum.

tradermonty/claude-trading-skills · 28 tokens

twitter-reader

Read Twitter/X for financial research using opencli (read-only). Use this skill whenever the user wants to read their Twitter feed, search for financial tweets, view bookmarks, look up user profiles, or gather market sentiment from Twitter/X. Triggers include: "check my feed", "search Twitter for", "show my…

himself65/finance-skills · 161 tokens

chenhao-limit-up

A framework for judging Chinese A-share stocks that have reached the daily price-rise limit, using market mood, sector leadership, and trading momentum.

questflowai/investorskills · 44 tokens

furusato

A Japanese hometown-tax donation manager for furusato nozei, a system where donations to municipalities can qualify for an income-tax or local-tax deduction. It reads donation receipts, stores donation records, and calculates deduction limits.

kazukinagata/shinkoku · 102 tokens

reading-receipt

An image-reading workflow for extracting structured information from receipts, invoices, and hometown-tax donation certificates. It can first extract text from PDFs and otherwise read their images.

kazukinagata/shinkoku · 64 tokens